| Macro demand | Cannabis-edibles market valued US $ 14.8 Bn (2024) and forecast US $ 48.7 Bn by 2030 (CAGR 22 %). | (Research and Markets) |
| Culinary / food-experience tourism worth US $ 1.1 Tn (2023); expected US $ 6.2 Tn by 2033 (CAGR ≈ 19 %). | (The Brainy Insights) |
| French–EU opportunity | Gastronomy is a top-5 activity for international visitors to France; food-focused travel intention remains high in 2024 long-haul barometer. | (Atout France, ETC Corporate) |
| Guadeloupe + Martinique show 7.7 ‰ “problem users”—evidence of strong local cannabis demand. | (ScienceDirect) |
| Launch geography | Flagship site on Roseau waterfront; 40-min ferry/flight from Gpe & Mq; EU citizens visa-free ≤ 90 days. | (Grand View Research) |
| Regulatory tailwind | Dominica will legalise medicinal cannabis by-products (incl. infusions/edibles) before Q4 2025. | (Loop News) |
| Infrastructure boost | 2 850 m international airport opens 2026 (EU/NA direct); 2024 stay-over visitors 83 976, +13 % YoY. | (ETC Corporate, TravelPulse) |
| Concept (product) | Fine-dining tasting menu (6-8 courses) micro-dosed with cannabis terpenes; “Terpene Mixology Bar”; ISC Safe-Serve certification. | — |
| Revenue model | Avg. spend US $ 125/cover (US $ 95 food + US $ 30 pairing). 30 covers × 250 nights ⇒ US $ 937 k Year-1 gross. Food COGS 28 %; infusion COGS 18 % ⇒ 60 % blended GM. | Internal pricing model; Michelin pop-up cost ratios (Reddit) |
| Financial plan | Year-1 EBITDA ≈ US $ 260 k; cumulative EBITDA ≈ US $ 1.2 M by Year-3; base-case IRR ≈ 42 %. | Internal model |
| Seed ask & use | US $ 450 k → 40 % fit-out & kitchen; 25 % licences/compliance; 20 % launch marketing & training; 10 % working capital; 5 % contingency. | — |
| Investor terms | Equity ≥ US $ 75 k (dividends + 5-yr buy-back) or Revenue-share note US $ 30-75 k (8 % gross sales until 1.6× repaid, then 3 %). | — |
| ISC value-add | ISC secures licences & dosage protocols, places Michelin-trained cannabis chefs, issues Safe-Serve seal and provides capital/legal playbook for multi-island expansion. | https://is-cannabis.com |
| Road-map | 2025–Q1 2026: build & licence Dominica studio → 2027 pop-up format in Saint Lucia resorts → 2028 franchise module Jamaica / Aruba. | — |
| Risks & mitigation | Law delay → hemp / terpene club; supply risk → GMP extract contract; stigma → educational micro-dose narrative. | — |
| ESG impact | 70 % local sourcing, waste-to-compost scheme, Kalinago chef scholarships, zero-plastic bar. | — |
| Contact | investor@is-cannabis.com | — |
